ããã«æ¡ä»¶ã®ååŸã¹ããŒã ãçµããšããåšïŒããŒã¯ã«ïŒã®éžæã¯çšåãšæµéã³ã¹ãã®åé¡ãšããŠèªãããããšãå€ãããããåšã®éžæããã£ãšçŽæ¥çã«å¹ããŠããã®ã¯ããã®åŸã®ãè³æèšèšãã§ãããç¹å®ç®çäŒç€ŸïŒTMKïŒããååäŒç€ŸïŒå¿åçµåïŒGK-TKïŒãããããŠäžå Žæè³æ³äººïŒJ-REITïŒããå¶åºŠäžã¯èªã宿æ³äºæ¥ãå¶ãããšãæ³å®ãããŠããªããã ããããã«ã¯è³è²žåå¥çŽãéå¶åå§èšå¥çŽã®ãããããä»ããŠãªãã¬ãŒã¿ãŒã«æž¡ããããããŠåšã宿æ³äºæ¥ã®å¶æ¥äž»äœã«ãªããªã以äžãå®åäžã¯è³è²žåã«å¯ããæ¬çš¿ã¯ããã®ããªãããã«ã¯è³è²žåã«ããããåŸãªãã®ãããšããäžæµã®å¶åºŠèŠå ãæ¡æããæŽçããäžå Ž7æè³æ³äººã®ä¿æ300ç©ä»¶ã§ãã®å®è£ ã確èªããããã§ã100宀ã¢ãã«ã§è³æ3é¡åã®æå¿åºŠã詊ç®ããã
æ¢åèšäºãšã®ç·åŒã
æ¬ãµã€ãã§ã¯ãããŸã§ãè³ç£ã®æã¡æ¹ãšæµéçšïŒçŸç©ã»ä¿¡èšåçæš©ã»SPCã®3ã€ã®åšïŒãç· çµåŸã®è³æã®æ³çèæ§ïŒåå°åå®¶æ³32æ¡ã®æžé¡è«æ±ïŒãçµæãšããŠã®å¥çŽååžïŒããã«REITã®è³æå¥çŽã¿ã€ãïŒãå°å£åååïŒäžåç£ç¹å®å ±åäºæ¥æ³ã«åºã¥ã1æ£ãã¡ã³ãïŒãããããæ±ã£ãŠãããæ¬çš¿ã¯ãã®ããããšãéãªããªãäžæµãããªãã¡ãåšã宿æ³äºæ¥ãå¶ããªããšããå¶åºŠèŠä»¶ãã®ãã®ããäž»é¡ãšãããè³æã®æ°Žæºãå¥çŽã®èæ§ã¯ãæ¬çš¿ã§ã¯çµè«ãšããŠæåŸã®2ç« ã§ã®ã¿æ±ãã
æ¬èšäºã«ãããææšã®å®çŸ©
- ADRïŒå¹³å客宀åäŸ¡ïŒæšå®æçŽADRïŒïŒåæœèšãOTAçã§å ¬éããæå®ãã©ã³æ°ŽæºïŒ2å1宀å©çšæã»1宀ãããæéã»çšèŸŒïŒã«æ¥æ å¥ã®è£æ£ä¿æ°ãé©çšããŠç®åºããæšå®æçŽå䟡ïŒçšæçžåœïŒãäžå Žããã«REITãé瀺ããç©ä»¶å¥å®çžŸãšã®ç §åïŒ91æœèšã»çŽè¿3ã¶æéïŒã§èª€å·®äžå€®å€ã¯çŽ7%ãæšå®å€ã§ãããåæœèšã®å®éã®æçŽäŸ¡æ Œã»äŒèšæ°å€ãšã¯ç°ãªããŸãããšãªã¢åäœã®ADRã¯å¯Ÿè±¡æœèšã®äžå€®å€ïŒãšãªã¢ã®æšæºçãªæœèšã®æ°ŽæºïŒã
- OCCïŒçšŒåçïŒïŒãšãªã¢å ã®ç·å®¢å®€æ°ã«å¯Ÿãã販売æžã¿å®¢å®€æ°ã®å²åïŒOTA販売åšåº«ã«åºã¥ãæšå®å€ïŒãOTAäžã§è²©å£²ãããåšåº«ã®æ¶åç¶æ³ã«åºã¥ãæšå®å€ã§ãããæœèšå šäœã®å®çšŒåçãšã¯ç°ãªããŸãã
- GOPïŒããã«ã®ç·å£²äžããåéšéã®çŽæ¥è²»çšãšãéšéã«é 賊ãããªãéå¶è²»çšïŒç®¡çéšéè²»ã»è²©å£²ä¿é²è²»ã»æ°Žéå ç±è²»ã»ä¿®ç¹ç¶æè²»ïŒãå·®ãåŒããå¶æ¥ç²å©çã
- NOIå©åãïŒåšãåãåãè³æãããåºå®è³ç£çšã»éœåžèšç»çšã»ä¿éºæã»ä¿¡èšå ±é ¬çã®è³ç£ä¿æåŽè²»çšãæ§é€ããçŽåçããååŸäŸ¡æ Œã§é€ããå€ã
- ããŒã¿åºå žïŒã¡ãããšã³ãžã³ãªãµãŒãïŒã³ã³ãµã«ãã£ã³ã°ïŒåæè³æ³äººIRé瀺
- â åšã宿ãéå¶ã§ããªãæ ¹æ ã¯3æ¬ã®æ¡æã«ãããæä¿¡æ³ç¬¬63æ¡ïŒäœ¿çšäººãéçšã§ããªãïŒãè³ç£æµååæ³ç¬¬195æ¡ïŒä»æ¥çŠæ¢ïŒãæ é€šæ¥æ³ç¬¬3æ¡ïŒå¶æ¥è å矩ã®èš±å¯ïŒã«ãããããã«ã¯è³è²žåãåºæ¬åœ¢ã«ãªãã
- â TMKã®å°ç®¡æ§èŠä»¶ã¯é åœå¯èœå©çã®90%è¶ ã®é åœãæ±ãããå©çãå éšçä¿ãã«ããåšã¯ãæãè·šãã§æ¯ãã«ããè³æãéžå¥œããã
- â äžå Ž7æè³æ³äººã®åœå ä¿æã¯300ç©ä»¶ã»52,337宀ã»ååŸäŸ¡æ Œ1å 8,042ååïŒ2026幎9æ7æ¥æç¹ïŒãéå¶ææšãææ¬¡ã§é瀺ããç¯å²ã¯ãè³æã¿ã€ããšé£åããŠããã
- â 100宀ã¢ãã«ã§ã¯ADR±10%ã§GOPãšå€åè³æã±17.4%åãããã€ããªããã¯Â±11.6%ãåºå®è³æã¯Â±0%ã«ãšã©ãŸãã
- â ADR -10%ã»çšŒåç -5ptã®è€åã¹ãã¬ã¹ã§ãDSCRã¯å€å1.51xã»ãã€ããªãã1.77xã»åºå®2.30xã«åãããã2軞æå¿åºŠã§ã¯å€åè³æã®25ãã¹äž1ãã¹ã1.30xãäžåãã
åšã宿ãéå¶ã§ããªãæ ¹æ ã¯3æ¬ã®æ¡æã«ãã
ãŸãåæãæ¡æã§æŒããããããã«ã®ãææããšãçµå¶ããšãéå¶ãã¯å¥ã®å±€ã§ããã蚌åžåã®ããŒã¯ã«ãç«ãŠãã®ã¯ææã®å±€ã ãã§ããããã®åé¢ã¯æ £è¡ã§ã¯ãªããããããã®åšãèŠåŸããæ³åŸãå Œæ¥ãçŠããŠããããšã«ç±æ¥ããã
äžå Žæè³æ³äººã«ã€ããŠã¯ãæè³ä¿¡èšåã³æè³æ³äººã«é¢ããæ³åŸïŒæä¿¡æ³ïŒç¬¬63æ¡ããæè³æ³äººã¯è³ç£ã®éçšä»¥å€ã®è¡çºãå¶æ¥ãšããŠããããšãã§ãããæ¬åºä»¥å€ã®å¶æ¥æãèšããããšãã䜿çšäººãéçšããããšãã§ããªããšå®ãããããã«ã®çŸå Žãææ®ããç·æ¯é 人ããããã³ããå®¢å®€æž æããæè³æ³äººãèªãéãããšã¯ã§ããªããã€ãŸãæè³æ³äººã¯å¶åºŠèšèšã®æ®µéã§ãåŸæ¥å¡ã®ããªãäŒç€ŸããšããŠäœãããŠãããåŽåéçŽçãªããã«éå¶ãå éšåããäœå°ãæåããäžããããŠããªãã
TMKã«ã€ããŠã¯ãè³ç£ã®æµååã«é¢ããæ³åŸïŒè³ç£æµååæ³ïŒç¬¬195æ¡ã仿¥çŠæ¢ãå®ããTMKã¯è³ç£æµååèšç»ã«åŸã£ãŠå¶ãè³ç£ã®æµååã«ä¿ãæ¥åããã³ãã®é垯æ¥å以å€ã®æ¥åãå¶ãããšãã§ããªããšããããè³ç£æµååèšç»ã¯äºåã«å±ãåºããã®ã§ãããã«æžãããç¯å²ãè¶ ããŠäºæ¥ãå¶ãããšã¯æ³å®ãããŠããªãã宿æ³äºæ¥ã®éå¶ã¯ããã®ãè³ç£ã®æµååã«ä¿ãæ¥åãã«ã¯åãŸããªãã
ãããŠæ é€šæ¥æ³ç¬¬3æ¡ã¯ãæ 通æ¥ãçµå¶ããããšããè ã¯éœéåºçç¥äºïŒä¿å¥æèšçœ®åžã»ç¹å¥åºã«ãã£ãŠã¯ãã®é·ïŒã®èš±å¯ãåããªããã°ãªããªããšå®ãããèš±å¯ã¯æœèšããšã«ãå®éã«å¶æ¥ããè ã®å矩ã§äžãããåšãå¶æ¥äž»äœã«ãªããªã以äžãèš±å¯å矩ã¯ãªãã¬ãŒã¿ãŒåŽã«çœ®ãããããããŸã§ãäžæã«æŽçãããšæ¬¡ã®ããã«ãªãã
| æ¯èŒè»ž | TMKïŒç¹å®ç®çäŒç€ŸïŒ | GK-TKïŒååäŒç€ŸïŒå¿åçµåïŒ | æè³æ³äººïŒJ-REITïŒ |
|---|---|---|---|
| æ ¹æ æ³ | è³ç£ã®æµååã«é¢ããæ³åŸ | äŒç€Ÿæ³ïŒåæ³ïŒå¿åçµåïŒ | æè³ä¿¡èšåã³æè³æ³äººã«é¢ããæ³åŸ |
| å Œæ¥ã®å¯åŠ | 仿¥çŠæ¢ïŒæ³ç¬¬195æ¡ïŒ | 宿¬Ÿã»TKå¥çŽã§ç®çãéå®ããã®ãå®å | è³ç£ã®éçšä»¥å€ã®å¶æ¥ã¯äžå¯ïŒæ³ç¬¬63æ¡ïŒ |
| 䜿çšäººã®éçš | å®åäžã¯çœ®ããªãïŒç¡åŸæ¥å¡SPCïŒ | å®åäžã¯çœ®ããªãïŒç¡åŸæ¥å¡SPCïŒ | éçšã§ããªãïŒæ³ç¬¬63æ¡ïŒ |
| å žåçãªä¿æå¯Ÿè±¡ | çŸç©äžåç£ãçŽæ¥ä¿æã§ãã | ä¿¡èšåçæš©ãšããã®ãäžè¬ç | çŸç©ã»ä¿¡èšåçæš©ãããã |
| å°ç®¡æ§ã®ä»çµã¿ | æ¯æé åœã®æéç®å ¥ïŒç§çšç¹å¥æªçœ®æ³ç¬¬67æ¡ã®14ïŒ | å¿åçµååé éã®æéç®å ¥ | æ¯æé åœã®æéç®å ¥ïŒç§çšç¹å¥æªçœ®æ³ç¬¬67æ¡ã®15ïŒ |
| æ 通æ¥ã®å¶æ¥èš±å¯ | ããããåšã§ã¯ååŸããªã â ãªãã¬ãŒã¿ãŒåŽã«çœ®ããã | ||
| åž°çµããå¥çŽåœ¢æ | è³è²žåïŒãã¹ã¿ãŒãªãŒã¹ïŒãåºæ¬åœ¢ãéå¶åå§èšã¯ææè åŽãçµå¶äž»äœãšãªãããåšã§ã¯çµã¿ã«ãã | ||
ãã®è¡šã®æåŸã®2è¡ãæ¬çš¿ã®éªšåã§ãããéå¶åå§èšå¥çŽïŒMCå¥çŽïŒã§ã¯ããªãŒããŒåŽãããã«ã®ãçµå¶ãäž»äœãšããŠå£²äžãšè²»çšãèªãåã蟌ã¿ãéå¶äŒç€Ÿã«ã¯å§èšææ°æãæ¯æããã€ãŸããªãŒããŒãæ é€šæ¥æ³äžã®å¶æ¥è ã«ãªããåšã¯ãããåŒãåããããªãã®ã§ãæ®ãéžæè¢ã¯è³è²žåã«ãªããåšã¯ãªãã¬ãŒã¿ãŒã«äžæ£ã貞ãã察䟡ãšããŠè³æãåãåãã宿æ³äºæ¥ã®æçã¯ãªãã¬ãŒã¿ãŒã®åž³ç°¿ã«ç«ã€ããªãéå¶åå§èšãéžã¹ãäž»äœãå§èšææ°æãã©ãè©äŸ¡ãã¹ããã¯ãéå¶å§èš3ææ¡ã®æ¡ç¹ãã¬ãŒã ããã£ãŒæ§é€åŸNOIããŒã¹ã®æ¯èŒæé ãšããŠæŽçããŠããã
TMKã®å°ç®¡æ§èŠä»¶ â é åœ90%è¶ ãè³æã®å®å®ãèŠæ±ãã
åšãæ³äººçšãè² æ ããªãããã«ã¯ãå°ç®¡æ§ïŒæ¯æé åœã®æéç®å ¥ïŒã®èŠä»¶ãæºããå¿ èŠããããTMKã®å Žåãç§çšç¹å¥æªçœ®æ³ç¬¬67æ¡ã®14ã«åºã¥ããåªå åºè³ã«ä¿ãå©çé åœãæéã«ç®å ¥ããããã®èŠä»¶ãšããŠãçºè¡ããåªå åºè³ããã³åºæºç¹å®åºè³ã®åéã»å²åœã®50%è¶ ãåœå ã«ãããŠè¡ãæšã®èšèŒãããããšãçºè¡ããç¹å®ç€Ÿåµã®å šãŠãæ©é¢æè³å®¶çãä¿æããããšãèŠèŸŒãŸããããšãäŒèšæéã1幎ãè¶ ããªãããšããããŠäžäºæ¥å¹ŽåºŠã«ä¿ãå©çã®é åœã®æ¯æé¡ãé åœå¯èœå©çã®é¡ãšããŠæ¿ä»€ã§å®ããé¡ã®90%ã«çžåœããéé¡ãè¶ ããŠããããšããªã©ãæ±ããããã
å®åäžãæåŸã®ã90%è¶ é åœããè³æèšèšã«å¹ããŠãããåšã®æå ã«å©çãçä¿ã§ããªããšããããšã¯ãä¿®ç¹ãäžæž¬ã®è²»çšãå éšçä¿ã§åžåããäœå°ãå°ãããšããããšã§ãããã ããåšã®åŽã¯ãè³æåå ¥ãæãè·šãã§å€§ããæ¯ããªãèšèšã奜ããç¹å®ç€Ÿåµã»ç¹å®åå ¥ãšããããããéãã以äžãå å©éã®æ¯æãã«å¯ŸããŠè³æãå ã«ç«ã€æ§é ãèŠããå°ç®¡æ§èŠä»¶ã¯çšã®è©±ã§ãããªãããå®ã¯ãè³æã®å®å®æ§ãã©ããŸã§æ±ãããããšããèšèšææ³ã«çŽçµããŠããã
æµéçšã®é¢ã§ã¯ãTMKãè³ç£æµååèšç»ã«åºã¥ããŠç¹å®äžåç£ãååŸããå Žåãæææš©ç§»è»¢ç»èšã«ä¿ãç»é²å èš±çšãç§çšç¹å¥æªçœ®æ³ç¬¬83æ¡ã®2ã®2ã«ãã1,000åã®13ã«è»œæžãããäžåç£ååŸçšã«ã€ããŠãå°æ¹çšæ³éå第11æ¡ç¬¬3é ã«ããèª²çšæšæºã®ç®å®ã«ãããŠäžåç£äŸ¡æ Œã®5åã®3ãæ§é€ããããååŸæã®ã³ã¹ãã¯åšã®éžæã§æ°åååäœã§åãããã®è«ç¹ã¯æ¢åã®ããã«ååŸã®3ã€ã®åšã§è©³è¿°ããŠããã®ã§ãã¡ããåç §ããããããªãæ¬çš¿ã®çšåã«é¢ããèšè¿°ã¯å ¬è¡šè³æã«åºã¥ãäžè¬çãªæŽçã§ãããå奿¡ä»¶ã®çšå倿ã¯èŠä»¶å è¶³ã®ç¢ºèªãå«ããŠå°éå®¶ã«äŸæ ããããã
GK-TKãä¿¡èšåçæš©ã䜿ãçç± â äžç¹æ³ãšéåæ³
GK-TKã¯ãååäŒç€Ÿãå¶æ¥è ãšããå¿åçµåå¥çŽãéããŠæè³å®¶ãåºè³ãããã®ååäŒç€Ÿãäžåç£ãä¿¡èšè²¡ç£ãšããä¿¡èšã«ä¿ãä¿¡èšåçæš©ãä¿æãã圢ããšããå¿åçµååºè³è ãžã®å©çåé ãæéãšããŠæ±ãããããšã§ãåšã®æ®µéã§ã®æ³äººèª²çšãåé¿ãããã§ã¯ãªããTMKã®ããã«çŸç©äžåç£ãçŽæ¥æãããããããä¿¡èšåçæš©ã«è»¢æããã®ãã
çç±ã¯äžåç£ç¹å®å ±åäºæ¥æ³ã«ãããSPCãçŸç©äžåç£ããçããåçãè£ä»ãã«å¿åçµååºè³ãåãå ¥ãããšãäžåç£ç¹å®å ±åäºæ¥ã«è©²åœãèš±å¯ãå¿ èŠã«ãªããäžæ¹ãä¿¡èšéè¡ãšã®éã§ä¿¡èšå¥çŽãç· çµããŠäžåç£ãä¿¡èšåçæš©ã«è»¢æããã°ãåæ³ã®é©çšãåããªãæŽçãšãªããåæ³ã®èŠå¶ã«æãããšéµå®ãã¹ãäºé ãå¢ããéå¶ã®æ©åæ§ãäžãããããå®åã§ã¯ä¿¡èšåçæš©åãå®ç³ãšãªã£ãŠããããªã2013å¹Žã®æ³æ¹æ£ã§å°å ¥ãããç¹äŸäºæ¥ïŒããããSPCç¹äŸïŒã«ãããäžå®ã®èŠä»¶ã®ããšã§å±åºã«ããã¹ããŒã çµæãå¯èœã«ãªã£ãŠããããä¿¡èšåçæš©åãåºæ¬åœ¢ã§ããç¹ã¯å€ãããªãã
ããäžã€ãå¿åçµååºè³æåã¯éèååååŒæ³äžã®ã¿ãªãæäŸ¡èšŒåžïŒç¬¬äºé æäŸ¡èšŒåžïŒã«åœããããããã®ååŸå§èªãæ¥ãšããŠè¡ãå Žåã¯ç¬¬äºçš®éèååååŒæ¥ã®ç»é²ããæè³å€æãè¡ãå Žåã¯æè³éçšæ¥ã®ç»é²ããããããè«ç¹ã«ãªããåšã軜ãäœãã»ã©ãåšèŸºã®ã©ã€ã»ã³ã¹ãšå§èšæ§é ãåããªãã®ãGK-TKã®ç¹åŸŽã§ããã
ãããŠãä¿¡èšåçæš©åããŠã宿æ³äºæ¥ãå¶ããããã«ã¯ãªããªããä¿¡èšåçæš©ã®ä¿æè ãæ é€šæ¥ã®å¶æ¥èš±å¯ãåããããã§ã¯ãªãããã ããããã£ãŠGK-TKã§ããä¿¡èšåèšè ãè³è²žäººãšãããã¹ã¿ãŒãªãŒã¹ããªãã¬ãŒã¿ãŒãšã®éã«çœ®ãæ§é ãèŠããåšã®åœ¢ãå€ãã£ãŠãããªãã¬ãŒã¿ãŒãšã®éã«è³è²žåãæããšããçµè«ã¯åããªãã
äžå Ž7æè³æ³äººã®ä¿æ300ç©ä»¶ã§å®è£ ã確èªãã
å¶åºŠã®åž°çµãå®éã®ããŒããã©ãªãªã«ã©ãçŸããŠãããããåæè³æ³äººã®IRé瀺ã«åºã¥ãREITä¿æé¢ä¿ããŒã¿ã§ç¢ºèªãããäžå Ž7æè³æ³äººã®ä¿æç©ä»¶ã¯302ä»¶ããã¡æµ·å€2ä»¶ãé€ãåœå ã¯300ç©ä»¶ã»52,337宀ãååŸäŸ¡æ Œåèšã¯1å 8,042ååã1宀ãããå¹³å3,447äžåã§ããïŒä¿æé¢ä¿ãã¹ã¿ãŒ 2026幎9æ7æ¥æç¹ã¹ãããã·ã§ããïŒã
| æè³æ³äºº | åœå ç©ä»¶æ° | å®¢å®€æ° | ååŸäŸ¡æ Œåèš | 1宀ããã |
|---|---|---|---|---|
| ã€ã³ãŽã£ã³ã·ãã«æè³æ³äºº | 110 | 19,260宀 | Â¥603,134 çŸäžå | 3,132äžå |
| ãžã£ãã³ã»ããã«ã»ãªãŒãæè³æ³äºº | 53 | 15,338宀 | Â¥655,708 çŸäžå | 4,275äžå |
| æéãªãŸãŒãã»ãªãŒãæè³æ³äºº | 71 | 8,667宀 | Â¥233,906 çŸäžå | 2,699äžå |
| ãã¡ãããã«ãªãŒãæè³æ³äºº | 29 | 4,418宀 | Â¥71,903 çŸäžå | 1,628äžå |
| æ¥æ¬ããã«ïŒã¬ãžãã³ã·ã£ã«æè³æ³äºº | 16 | 1,991宀 | Â¥48,083 çŸäžå | 2,415äžå |
| 森ãã©ã¹ããªãŒãæè³æ³äºº | 6 | 1,937宀 | Â¥142,217 çŸäžå | 7,342äžå |
| éã¶é¢ããã«ãªãŒãæè³æ³äºº | 15 | 726宀 | Â¥49,210 çŸäžå | 6,778äžå |
| åèšïŒåœå ïŒ | 300 | 52,337宀 | Â¥1,804,161 çŸäžå | 3,447äžå |
1宀ãããååŸäŸ¡æ Œã3å以äžã«éãã®ã¯ãæ¥æ ãšç«å°ã®éãã«ããã宿æ³äž»äœåãäžå¿ã«å€æ°ã®ç©ä»¶ãç©ã¿äžããæ³äººãšãéœå¿ã®é«äŸ¡æ Œåž¯ãå°æ°æã€æ³äººãšã§ã¯ãåããããã«REITãã§ãåšã«èœã¡ãè³æã®æ§æ Œãç°ãªãããããŠãã®æ§æ Œã®éãããæ¬¡ç« ã§èŠãè³æã¿ã€ãã®éžæã«çŽçµããŠããã
æåšå°ã®ååžãèŠããšãéœéåºçåäœã§é瀺ãããŠãã229ç©ä»¶ã§ã¯39éœéåºçã«åºããã客宀æ°ã®75.8%ãäžäœ10éœéåºçã«éäžãããæ±äº¬éœã53ç©ä»¶ã»8,743å®€ã§æå€§ãæ¬¡ãã§åèç4,676宀ã倧éªåº3,929宀ãåæµ·é3,787宀ãšç¶ãã1宀ãããååŸäŸ¡æ Œã¯æ±äº¬éœ5,785äžåãæ²çžç5,113äžåãé«ããåèç2,319äžåãç¥å¥å·ç2,056äžåãäœãããªãæéãªãŸãŒãã»ãªãŒãæè³æ³äººã®71ç©ä»¶ã¯æåšå°ãå°æ¹ãããã¯åäœã§é瀺ããŠãããããéœéåºçå¥éèšããã¯é€å€ããŠããã
è³æã¿ã€ãã¯ãåšããªãã¬ãŒã·ã§ã³ãã©ããŸã§èŠãããæ±ºãã
è³è²žåãéžãã ããšã«æ®ãèšèšå€æ°ãè³æã¿ã€ãã§ãããåºå®è³æãå€åè³æããã®çµã¿åããã§ãããã€ããªããã®3é¡åããããå€åè³æã®ç®å®åºæºã«ã¯GOPãçšããããã®ãäžè¬çã ãããã§èŠèœãšãããããã®ã¯ãè³æã¿ã€ããåã«åçã®æ¯ãå¹ ãæ±ºããã ãã§ãªããåšãããã«ã®éå¶æ°å€ãã©ããŸã§ææ¡ããã©ããŸã§é瀺ããããŸã§èŠå®ããŠããç¹ã§ããã
ãã®çè·¡ã¯ææ¬¡é瀺ã®ã¹ã³ãŒãã«åºãããžã£ãã³ã»ããã«ã»ãªãŒãæè³æ³äººãå ¬è¡šãã2026幎7æã®ææ¬¡éå¶å®çžŸã¯ãå€åè³æçå°å ¥29ããã«ãã察象ãšããŠãããOCC 83.1%ãADR Â¥21,806ãRevPAR Â¥18,119ãåå¹Žåææ¯ã¯OCC +4.0ptãADR +0.1%ãRevPAR +5.1%ã§ãããåœå 53ç©ä»¶ã®ãã¡ãéå¶ææšãææ¬¡ã§é瀺ãããã®ã¯å€åè³æçãå°å ¥ãã29ããã«ã«ãšã©ãŸããã€ã³ãŽã£ã³ã·ãã«æè³æ³äººãåæã®ææ¬¡å®çžŸããåœå ããã«101ç©ä»¶ãã察象ã«é瀺ããOCC 86.3%ïŒ2026幎7æå®çžŸïŒãADR Â¥15,100ãRevPAR Â¥13,039ãåå¹Žåææ¯ã¯OCC +1.9ptãADR -1.0%ãRevPAR +1.2%ã§ãã£ãã
森ãã©ã¹ããªãŒãæè³æ³äººã®6ç©ä»¶ã¯ãä¿æé¢ä¿ããŒã¿äžãåºå®è³æ3ç©ä»¶ã»å€åè³æ3ç©ä»¶ã§æ§æãããããããŠææ¬¡ã§OCCã»ADRã»RevPARãé瀺ãããã®ã¯å€åè³æã®ç©ä»¶åŽã§ãããåºå®è³æã®ç©ä»¶ã§ã¯ãåšãåãåãéé¡ãéå¶æçžŸã«é£åããªããããéå¶ææšãææ¬¡ã§è¿œãæè³å®¶åŽã®å¿ èŠæ§ãçžå¯Ÿçã«äœããè³æã¿ã€ãã¯ãåšããèŠããããã«ã®è§£å床ãã®ãã®ã決ããŠããã
| æè³æ³äºº | ææ¬¡é瀺ã¹ã³ãŒã | OCC | ADR | RevPAR |
|---|---|---|---|---|
| ã€ã³ãŽã£ã³ã·ãã«æè³æ³äºº | åœå ããã«101ç©ä»¶ | 86.3% | Â¥15,100 | Â¥13,039 |
| ãžã£ãã³ã»ããã«ã»ãªãŒãæè³æ³äºº | å€åè³æçå°å ¥29ããã« | 83.1% | Â¥21,806 | Â¥18,119 |
| æéãªãŸãŒãã»ãªãŒãæè³æ³äºº | ããŒããã©ãªãªå šäœ | 78.8% | Â¥21,214 | Â¥16,719 |
| ãã¡ãããã«ãªãŒãæè³æ³äºº | å šããŒããã©ãªãª | 84.4% | Â¥9,684 | Â¥8,175 |
2025幎8æã«äžå Žããéã¶é¢ããã«ãªãŒãæè³æ³äººã¯ããã®æ§é ãã²ãšã€ã®ããŒã¯ã«ã®äžã§æç€ºçã«èšèšããäŸãšããããäžå Žæã®ããŒããã©ãªãªã¯åœå 15ç©ä»¶ã»è³ç£èŠæš¡492ååãæèŠç©ä»¶ã¯æ²çžã»ç³å£å³¶ã®ãseven x seven ç³å£ãïŒååŸäŸ¡æ Œ187ååïŒã§ã建ç©ã®å¹³åç¯å¹Žæ°ã¯çŽ2幎ãéå®NOIå©åãã¯5.8%ãšå ±ããããŠãããéå¶ã¯ã°ã«ãŒãã®fav hospitality groupããã¹ã¿ãŒãªãŒã¹ã®ããã§æ ããååãšããŠããã«åçã«é£åããå€åè³æãå°å ¥ãããŠãããšããããåšïŒæè³æ³äººïŒãè³è²žäººãšããŠã®åšãè³åäººå Œéå¶è ãšããŠã®ãªãã¬ãŒã¿ãŒãšããäžå±€ããäžå Žæç¹ããæŽçãããŠããã
100宀ã¢ãã« â ADRã±10%åãããšããåšã«èœã¡ãè³æã¯ã©ãåãã
ããããã¯ãè³æã¿ã€ãã®éããåšã®åçã«ã©ãå¹ãããæ°å€ã§èŠããæ±äº¬éœã®ããžãã¹ããã«ã®å®å¢ãåæã«ã100宀ã®ã¢ãã«ã眮ããæšå®æçŽADRã¯2026幎7æã®æ±äº¬éœã»ããžãã¹ããã«ã§Â¥12,306ïŒå¯Ÿè±¡913æœèšïŒã皌åçã¯OTAæ²èŒåšåº«ããŒã¹ã®æšå®ã§91.7%ïŒå¯Ÿè±¡535æœèšã»77,917宀ïŒã芳枬ãããŠããããã¢ãã«ã§ã¯åæã«ã€ã³ãŽã£ã³ã·ãã«æè³æ³äººãåœå ããã«101ç©ä»¶ã«ã€ããŠé瀺ããå®çžŸ86.3%ã«è¿ã87%ãæ¡çšãããOTAæ²èŒåšåº«ããŒã¹ã®æšå®ã¯æœèšå šäœã®å®çšŒåçãšã¯ç°ãªããããæè³å€æã®ã¢ãã«ã«ã¯ä¿å®åŽã®å€ã眮ããã
å£²äžæ§æã¯å®¢å®€å£²äžãç·å£²äžã®88%ïŒå®¿æ³äž»äœåã®æ³å®ïŒãGOPç38%ãšãããGOPçã®æ°Žæºã¯ãã€ã³ãŽã£ã³ã·ãã«æè³æ³äººãé瀺ããéå¶åèš91ç©ä»¶ã®GOPå®çžŸ38.9%ïŒ2024幎12ææïŒãåç §ããŠãããå¶æ¥è²»çšã®ãã¡ç·å£²äžã®25%ãå€åè²»ãæ®ããåºå®è²»ãšããåºå®è²»ã¯å£²äžå€åã«å¯ŸããŠäžå®ãšããã
3ã€ã®è³æã¿ã€ãã¯ãåºæºã±ãŒã¹ã§åšã«èœã¡ãè³æãåé¡ïŒå¹Ž126.6çŸäžåïŒåºæºGOPã®75%ïŒã«ãªãããæãããããããããšã§ãæ°Žæºã®å·®ã§ã¯ãªãæ§é ã®å·®ã ããåãåºãããåºå®è³æã¯åžžã«126.6çŸäžåãå€åè³æã¯GOPã®75%ïŒåºæºæã«126.6çŸäžåãšäžèŽïŒããã€ããªããã¯åºæºGOPã®50%ãåºå®éšåãšãããããè¶ ããGOPã®50%ãå€åéšåãšããŠäžä¹ããããååŸäŸ¡æ Œã¯åºæºã±ãŒã¹ã®NOIå©åãã4.5%ãšãªã2,150çŸäžåïŒ1宀ããã215äžåïŒãLTV65%ãåå ¥ã®å å©éè² æ ã¯å æ¬æ®é«ã®3.0%ïŒéå©2.0%ïŒå æ¬è¿æž1.0%ïŒãšçœ®ããã
| ã·ããªãª | ç·å£²äž | GOP | åºå®è³æ | å€åè³æ | ãã€ããªãã |
|---|---|---|---|---|---|
| ADR +10% | 483.1 | 198.1ïŒ+17.4%ïŒ | 126.6ïŒÂ±0%ïŒ | 148.5ïŒ+17.4%ïŒ | 141.2ïŒ+11.6%ïŒ |
| åºæº | 444.1 | 168.7ïŒ38.0%ïŒ | 126.6 | 126.6 | 126.6 |
| ADR -10% | 405.0 | 139.4ïŒ-17.4%ïŒ | 126.6ïŒÂ±0%ïŒ | 104.6ïŒ-17.4%ïŒ | 111.9ïŒ-11.6%ïŒ |
| ADR -10%ã»OCC -5pt | 384.8 | 124.3ïŒ-26.4%ïŒ | 126.6ïŒÂ±0%ïŒ | 93.2ïŒ-26.4%ïŒ | 104.3ïŒ-17.6%ïŒ |
ãŸã確èªãããã®ã¯ãGOPãADRãã倧ããæ¯ããããšã§ãããADRã10%åããšå®¢å®€å£²äžã¯10%åãããåºå®è²»ãåããªãããGOPã¯17.4%åããå¶æ¥ã¬ãã¬ããžãå¹ãã®ã§ããã«ã®å©çã¯äŸ¡æ Œå€åãå¢å¹ ãããå€åè³æã¯ãã®å¢å¹ ãããæ°åããã®ãŸãŸåšã«æž¡ãèšèšã§ããããã€ããªããã¯è¶ éåã®50%ã ããæž¡ãããšã§æ¯ãå¹ ã11.6%ã«åæžããããåºå®è³æã¯ãŒãã«ããã
ããäžã€ãADRåç¬ã§ã¯ãªãOCCãšã®è€åã¹ãã¬ã¹ãããããšé察称æ§ã匷ãŸããADR -10%ãã€OCC -5ptã§ã¯ãGOPã¯-26.4%ãŸã§èœã¡ãå€åè³æã¯93.2çŸäžåãŸã§çž®ããäžæ¹ã§ãã®ãšãåºå®è³æã¯126.6çŸäžåã®ãŸãŸãã€ãŸãGOP124.3çŸäžåãäžåãããªãã¬ãŒã¿ãŒãè³æãæããšGOPããŒã¹ã§èµ€åã«ãªãæ°Žæºã§ããããããåå°åå®¶æ³32æ¡ã«åºã¥ãè³ææžé¡è«æ±ãçŸå®å³ã垯ã³ãé åã§ãããåºå®è³æã¯åšããèŠãŠå¥çŽäžãŒãæå¿åºŠã ããçµæžçã«ãŒãæå¿åºŠã§ãããšã¯éããªãããã®è«ç¹ã¯æ¢åèšäºã«è²ãã
è³æã®æ¯ãã¯LTVãšDSCRã®äœè£åºŠã«çŽæ¥å¹ã
åšããã³ãªã³ãŒã¹ããŒã³ãåŒããŠããå Žåãè³æã®æ¯ãã¯è¿æžäœåã®æ¯ãã«ãªããäžèšã¢ãã«ïŒååŸäŸ¡æ Œ2,150çŸäžåãLTV65%ïŒåå ¥1,398çŸäžåãå å©éè² æ ã¯å æ¬æ®é«ã®3.0%ïŒå¹Ž41.9çŸäžåïŒã§DSCRãèšç®ãããšãåºæºã±ãŒã¹ã¯ãããã®è³æã¿ã€ãã§ã2.30åã§æãããããã¹ãã¬ã¹äžã§ã¯å€§ããåãããã
| ã·ããªãª | åºå® NOIå©åã | åºå® DSCR | å€å NOIå©åã | å€å DSCR | ãã€ããªãã NOIå©åã | ãã€ããªãã DSCR |
|---|---|---|---|---|---|---|
| ADR +10% | 4.49% | 2.30x | 5.51% | 2.83x | 5.17% | 2.65x |
| åºæº | 4.49% | 2.30x | 4.49% | 2.30x | 4.49% | 2.30x |
| ADR -10% | 4.49% | 2.30x | 3.47% | 1.78x | 3.81% | 1.95x |
| ADR -10%ã»OCC -5pt | 4.49% | 2.30x | 2.94% | 1.51x | 3.46% | 1.77x |
衚5ã¯ADRãšOCCãäžæ¹åãã€åãããããå®éã®äžæ¯ãã¯äž¡è ãåæã«èµ·ãããããã§åã100宀ã¢ãã«ã§ãADRã-10%ã+10%ã皌åçã77%ã92%ïŒåºæº87%ïŒã®5Ã5ã§åãããå€åè³æãšãã€ããªããã®DSCRã䞊ã¹ãïŒåºå®è³æã¯å šãã¹ã§2.30xïŒãæãå³ããADR -10%ã»çšŒåç77%ïŒè©Šç®äžã®äžéã»2026幎7æåºæºãã-10ptïŒã®ãã¹ã§ã¯ãå€åè³æã1.24xããã€ããªããã1.59xãšãªãã
| ADR皌åç | 77%ïŒ-10ptïŒ | 82%ïŒ-5ptïŒ | 87%ïŒåºæºïŒ | 90%ïŒ+3ptïŒ | 92%ïŒ+5ptïŒ |
|---|---|---|---|---|---|
| ADR -10% | 1.24x / 1.59x | 1.51x / 1.77x | 1.78x / 1.95x | 1.94x / 2.06x | 2.05x / 2.13x |
| ADR -5% | 1.47x / 1.75x | 1.75x / 1.94x | 2.04x / 2.13x | 2.21x / 2.24x | 2.33x / 2.32x |
| åºæº | 1.70x / 1.90x | 2.00x / 2.10x | 2.30x / 2.30x | 2.48x / 2.42x | 2.60x / 2.50x |
| ADR +5% | 1.93x / 2.06x | 2.25x / 2.27x | 2.57x / 2.48x | 2.76x / 2.60x | 2.88x / 2.69x |
| ADR +10% | 2.16x / 2.21x | 2.50x / 2.43x | 2.83x / 2.65x | 3.03x / 2.79x | 3.16x / 2.87x |
å€åè³æã¯åºæºæ¯ã§äžäž0.53åååŸãè€åã¹ãã¬ã¹ã§ã¯åºæºãã0.79ååã®DSCRã倱ãããã€ããªããã®äžæ¯ãã¯0.53åã«ãšã©ãŸããéå©ãäžæããŠå å©éè² æ ãéããªãå±é¢ã§ã¯ããã®å·®ããã®ãŸãŸã³ããã³ããŸã§ã®è·é¢ã«ãªãã調éã³ã¹ãåŽã®é婿å¿åºŠã«ã€ããŠã¯ãéå©1%æä»£ã®ããã«è³é調éã瀟åµã»ãã³ãªã³ãŒã¹ããŒã³çã®è³æ¬ã³ã¹ããæ¯èŒããŠããã®ã§äœµèªããããã
æŽçãããšãå€åè³æã¯åšã«GOPã®ã¢ãããµã€ããåãã«ããèšèšã§ããããã®ä»£åãšããŠåçã®ãã©ãã£ãªãã£ãåŒãåãããåºå®è³æã¯ãã©ãã£ãªãã£ããªãã¬ãŒã¿ãŒåŽã«å¯ãã代ããã«ãäžæ¯ãå±é¢ã®æå®ãæŸæ£ãããå°ç®¡æ§èŠä»¶ã«ããå©çãå éšçä¿ãã«ããåšã«ãšã£ãŠããã®éžæã¯åé ã®å®å®æ§ãšæé·æ§ã®ã©ã¡ããæè³å®¶ã«çŽæããããšããåé¡ã«çããã
éçºæ¡ä»¶ã§ã¯ãåšãšéå¶è ã®ã©ã¡ããå ã«æ±ºãããã§èªç±åºŠãå€ãã
æåŸã«å®åäžã®é åºã«ã€ããŠè§ŠããŠãããããæ°èŠéçºã§ã¯ãåšãå ã«åºããŠããéå¶è ãéžã¶å Žåãšãéå¶è ãå ã«æ±ºããŠããåšãçµãå Žåããããã©ã¡ããå ã«ãããã§è³æèšèšã®èªç±åºŠãå€ããã
åšãå ã«æ±ºãããšãåšã®åŽã®å¶çŽïŒå°ç®¡æ§èŠä»¶ã«äŒŽãé åœæ¹éãã¬ã³ããŒãæ±ããè³æã®å®å®æ§ãè³ç£æµååèšç»ã«èšèŒããæ¥åç¯å²ïŒãå ã«åºãŸãããã®ç¶æ ã§ãªãã¬ãŒã¿ãŒãéžã¶ãšãæ¡ä»¶ã«åãéå¶è ã®æ¯éå£ãçµãããåºå®è³æãé«ãåºå®éšåãæã€ãã€ããªããã«å¯ãããããéã«éå¶è ãå ã«æ±ºãããšããã®ãã©ã³ãã®æšæºå¥çŽïŒå€åè³æäž»äœããéå¶åå§èšãåæãïŒãå¶çŽã«ãªããéå¶åå§èšãåæã®ãã©ã³ãã§ããã°åšã®åŽã§åããããªãããããã¹ã¿ãŒãªãŒã¹ãæãäžéæ³äººãå¥éç«ãŠãå¿ èŠãåºãŠããã
éçºæ®µéããéç®ãããªããæŒãããé åºã¯æ¬¡ã®3ç¹ã«ãªãã第äžã«ãæ³å®ãªãã¬ãŒã¿ãŒã®å¥çŽåœ¢æ ãè³è²žåãéå¶åå§èšããæ©æã«ç¢ºèªããããšãéå¶åå§èšåæã§ããã°ãåšãšéå¶è ã®éã«è³å人ãšãªãäºæ¥äŒç€ŸãæãèšèšãèŠãã第äºã«ãã¬ã³ããŒãæ±ããDSCRæ°Žæºãè³æã¿ã€ããšåæã«èšèšããããšãäžèšã¢ãã«ã®ãšãããåãåºæºè³æã§ãã¿ã€ããéãã°ã¹ãã¬ã¹äžã®DSCRã¯0.79ååéãã第äžã«ãæ 通æ¥ã®å¶æ¥èš±å¯ã®å矩ãšååŸææãå·¥çšã«çµã¿èŸŒãããšãèš±å¯ã¯æœèšããšã«å¶æ¥è å矩ã§äžãããããè³å人ã確å®ããŠããªããã°èš±å¯ç³è«ãé²ãŸãªããåšã®çµæãå è¡ãããããšã鿥ã¹ã±ãžã¥ãŒã«ã®åŽã§è©°ãŸãã
ãŸãšã
ããã«ãè³è²žåã«ãªãã®ã¯ãæ £è¡ã§ãçšåäžã®æé©åã®çµæã§ããªããåšãèŠåŸããæ³åŸã宿æ³äºæ¥ã®éå¶ãåšã®æ¥åç¯å²ããå€ããŠããããã§ãããæä¿¡æ³ç¬¬63æ¡ãè³ç£æµååæ³ç¬¬195æ¡ããããŠæ é€šæ¥æ³ç¬¬3æ¡ã®3æ¬ããææãšçµå¶ã®åé¢ãå¶åºŠãšããŠèŠæ±ãããå°ç®¡æ§èŠä»¶ã¯ããã«ãå©çãçä¿ãã«ããåšããšããæ§æ Œãéããè³æã®å®å®æ§ãžã®éžå¥œãçãã
çµæãšããŠåšã«æ®ãããèšèšå€æ°ã¯è³æã¿ã€ãã ãã«ãªããäžå Ž7æè³æ³äººã®åœå 300ç©ä»¶ã»52,337宀ãšããå®è£ ãèŠããšãè³æã¿ã€ãã®éãã¯ææ¬¡é瀺ã®ã¹ã³ãŒãã«ãŸã§çŸããŠãããåšãããã«ã®éå¶æ°å€ãã©ããŸã§èŠãããèŠå®ããŠããããšããããã100宀ã¢ãã«ã§ã¯ãåºæºã±ãŒã¹ã§åé¡ã®è³æãèšèšããŠããADR -10%ãšOCC -5ptã®è€åã¹ãã¬ã¹äžã§DSCRã¯å€åè³æ1.51åããã€ããªãã1.77åãåºå®è³æ2.30åã«åããããåšã®éžæãè³æã¿ã€ããèŠå®ããè³æã¿ã€ããè³æ¬æ§æã®äœè£åºŠãèŠå®ããããã®é åºã§èšèšãçµã¿ç«ãŠãã®ããããã«æ¡ä»¶ã®ååŸã¹ããŒã ã«ãããå®åçãªåºçºç¹ã«ãªãã
æ¬èšäºã®äœçœ®ã¥ãã«ã€ããŠïŒæ¬çš¿ã®å¶åºŠã»çšåã«é¢ããèšè¿°ã¯ãæ³ä»€ããã³å ¬è¡šãããŠããå®å解説ã«åºã¥ãäžè¬çãªæŽçã§ãããåå¥ã®æ¡ä»¶ã«å¯Ÿããçšåã»æ³åäžã®å©èšã§ã¯ãããŸãããå°ç®¡æ§èŠä»¶ã®å è¶³å€å®ãã©ã€ã»ã³ã¹ã®èŠåŠãè³æèšèšã®é©æ³æ§çã«ã€ããŠã¯ãæ¡ä»¶ããšã«å°éå®¶ã®ç¢ºèªãèŠããŸãããŸãã100宀ã¢ãã«ã®è©Šç®ã¯åœç€Ÿã®æšå®å€ãšäžè¬çãªãã³ãããŒã¯ãåæãšããç°¡æè©Šç®ã§ãããå®éã®æè³å€æã«ã¯è©³çްãªãã£ãŒãžããªãã£ã»ã¹ã¿ãã£ãå¿ èŠã§ãã
ããããŠèªã¿ãã
- ããã«ååŸã®3ã€ã®åš â çŸç©3.0%ã»ä¿¡èšåçæš©ã»ãŒãŒãã300ååã§9åååãæµéçš
- ããã«REITã®è³æå¥çŽã¿ã€ãåæïœå€åè³ææ¯çãšå¥çŽæºæéäžãªã¹ã¯ã§èªãæè³æ©äŒ
- ããã«1æ£ãã¡ã³ãã®æ³å®å©åã4.2%â10.0% â äžç¹æ³327äºæ¥è ãå šæ°éèš
- éå©1%æä»£ã®ããã«è³é調é â 瀟åµã»REITå¢è³ã»ãã³ãªã³ãŒã¹ã»PCã®è³æ¬ã³ã¹ãæ¯èŒ
- ããã«REITéå®è©äŸ¡é¡ãååŸäŸ¡æ Œã®1.25å â 298ç©ä»¶ã®éå å©åãååž
- ããã«ååŸã®è«žè²»çšã¯äŸ¡æ Œã®7.1% â 衚é¢å©åã6.5%ãå®è³ª4.65%ã«ãªãç©ã¿äžã詊ç®
- REITã®1宀ãããååŸé¡ã¯æ 通ãæé«4,960äžå â æ¥æ å¥285ç©ä»¶ã®åéèš
- éå¶å§èš3ææ¡ã®æ¡ç¹ãã¬ãŒã â ãã£ãŒæ§é€åŸNOIã§èŠãæçåå²GOP34.3%
åèè³æã»åºå žäžèЧ
â ããŒã¿ãœãŒã¹
äžå Ž7æè³æ³äººã®ä¿æç©ä»¶ã¯ãã¡ãããšã³ãžã³ãªãµãŒãïŒã³ã³ãµã«ãã£ã³ã°ã®REITä¿æé¢ä¿ããŒã¿ïŒ302ä»¶ããã¡åœå 300ç©ä»¶ã»52,337宀ã2026幎9æ7æ¥æç¹ã¹ãããã·ã§ãããåæè³æ³äººã®IRé瀺ãšç §åïŒãéœéåºçå¥ã®éèšã¯æåšå°ãéœéåºçåäœã§é瀺ãããŠãã229ç©ä»¶ïŒå°æ¹ãããã¯åäœã§é瀺ããã71ç©ä»¶ãé€ãïŒãæšå®æçŽADRã¯æ±äº¬éœã»ããžãã¹ããã«ã®2026幎7æïŒN=913æœèšïŒãæšå®OCCã¯OTAæ²èŒåšåº«ããŒã¹ã®åææšå®ïŒN=535æœèšã»77,917宀ïŒãææ¬¡éå¶å®çžŸã¯åæè³æ³äººãå ¬è¡šãã2026幎7æåããã®ãŸãŸåŒçšãå¶åºŠèŠä»¶ã¯è³ç£æµååæ³ã»æä¿¡æ³ã»æ é€šæ¥æ³ã»ç§çšç¹å¥æªçœ®æ³ã®æ¡æãšãå ¬è¡šãããŠããå®å解説ã«ããã
â 詊ç®åæ
100å®€ã®æ±äº¬éœããžãã¹ããã«ãæ³å®ããADR Â¥12,306ã皌åç87%ïŒ2026幎7æã«ã€ã³ãŽã£ã³ã·ãã«æè³æ³äººãåœå ããã«101ç©ä»¶ã«ã€ããŠé瀺ããå®çžŸ86.3%ã«è¿ãä¿å®åŽã®å€ïŒãå®¢å®€å£²äžæ¯ç88%ãGOPç38%ãå€åè²»ã¯ç·å£²äžã®25%ã§æ®ããåºå®è²»ãšãããè³æã¯åºæºã±ãŒã¹ã§3é¡åãšã幎126.6çŸäžåïŒåºæºGOPã®75%ïŒã«æããå€åè³æã¯GOPã®75%ããã€ããªããã¯åºæºGOPã®50%ãåºå®éšåãšãããããè¶ ããGOPã®50%ãäžä¹ããããååŸäŸ¡æ Œ2,150çŸäžåãè³ç£ä¿æåŽè²»çš30çŸäžåïŒå¹ŽãLTV65%ãå å©éè² æ ã¯å æ¬æ®é«ã®3.0%ïŒéå©2.0%ïŒå æ¬è¿æž1.0%ïŒã
â éçã»çæç¹
æšå®æçŽADRã»æšå®OCCã¯OTAå ¬éæ å ±ã«åºã¥ãæšå®å€ã§ãåæœèšã®å®éã®æçŽäŸ¡æ Œã»å®çšŒåçãšã¯ç°ãªãã100宀ã¢ãã«ã¯å幎床ã®ç°¡æè©Šç®ã§ã客宀以å€ã®å£²äžãäžå®ãåºå®è²»ã売äžå€åã«å¯ŸããŠäžå€ãšçœ®ããŠãããè³ææ¹å®æ¡é ã»åå°åå®¶æ³ã«åºã¥ãæžé¡è«æ±ã»FF&Eç©ç«ã»å°ç®¡æ§èŠä»¶ã®å è¶³å€å®ã¯åæ ããŠããªããææ¬¡éå¶å®çžŸã¯æè³æ³äººããšã«é瀺ã¹ã³ãŒããç°ãªããããæ°å€ã暪䞊ã³ã§åªå£æ¯èŒããããšã¯ã§ããªããå¶åºŠã»çšåã«é¢ããèšè¿°ã¯äžè¬çãªæŽçã§ãããå奿¡ä»¶ãžã®å©èšã§ã¯ãªãã
â åžå ŽããŒã¿
- ã¡ãããšã³ãžã³ãªãµãŒãïŒã³ã³ãµã«ãã£ã³ã° â æšå®æçŽADRïŒæ±äº¬éœã»ããžãã¹ããã«ãN=913æœèšïŒãæšå®OCCïŒN=535æœèšã»77,917宀ïŒãREITä¿æé¢ä¿ãã¹ã¿ãŒïŒN=300ç©ä»¶ã»åœå ã2026幎9æ7æ¥æç¹ã¹ãããã·ã§ããïŒ
â æ³ä»€ã»å¶åºŠ
- è³ç£ã®æµååã«é¢ããæ³åŸïŒæ¥æ¬æ³ä»€å€åœèªèš³ããŒã¿ããŒã¹ã·ã¹ãã ïŒ
- æè³ä¿¡èšåã³æè³æ³äººã«é¢ããæ³åŸïŒæ¥æ¬æ³ä»€å€åœèªèš³ããŒã¿ããŒã¹ã·ã¹ãã ïŒ
- æ é€šæ¥æ³ïŒæ¡æïŒ
- ç§çšç¹å¥æªçœ®æ³æœè¡èŠå 第31æ¡ã®5ïŒç¹å®ç®çäŒç€Ÿãè³ç£æµååèšç»ã«åºã¥ãç¹å®äžåç£ãååŸããå Žåçã®ç»èšã®çšçã®è»œæžïŒ
â å®å解説
- TMIç·åæ³åŸäºåæãç¹å®ç®çäŒç€ŸïŒTMKïŒãçšããè³ç£ã®æµååïŒèšŒåžåïŒã®å®åïŒç¬¬2åïŒã
- äžåç£èšŒåžååäŒïŒARESïŒäžåç£èšŒåžåçšèªéãGK-TKã¹ãã©ã¯ãã£ãŒã
- åœå亀éçãäžåç£ã®èšŒåžåã«é¢ããåºç€ç¥èã
- Clifford Chanceãäžåç£ç¹å®å ±åäºæ¥æ³ã®æ¹æ£ â TKGKã¹ããŒã æŽ»çšæ¡å€§ã®å¯èœæ§ã
â æè³æ³äººIRã»æ¥çã¬ããŒã
- ã€ã³ãŽã£ã³ã·ãã«æè³æ³äººã2026幎7æåºŠ ææ¬¡éå¶ç¶æ³ã
- ãžã£ãã³ã»ããã«ã»ãªãŒãæè³æ³äºº ããŒããã©ãªãªäžèŠ§ã»ææ¬¡éå¶å®çžŸ
- æéãªãŸãŒãã»ãªãŒãæè³æ³äºº IRã©ã€ãã©ãª
- ãã¡ãããã«ãªãŒãæè³æ³äººã2026幎7æåºŠ ææ¬¡éå¶ç¶æ³ã
- éã¶é¢ããã«ãªãŒãæè³æ³äºº å ¬åŒãµã€ã
- ç¶åãŠãã³ã ãæåããããã£ãããžã¡ã³ãã2025幎10æå· â 4幎ã¶ãã®æ°èŠäžå ŽREIT å€äººæ°åãããã«ã«ç¹å
